File #: 2019-0327    Version: 1
Type: Administration Status: Public Hearing
File created: 7/16/2019 In control: City Council Regular Meeting
On agenda: Final action: 7/29/2019
Title: FY 2019 2nd Quarter Budget Amendments
Attachments: 1. 072919 Agenda Summary.pdf, 2. 2nd Qtr BA Overview.pdf, 3. 2nd Qtr Budget Amendments Backup.pdf, 4. 2nd Qtr Budget Adjustments Backup.pdf, 5. Resolution (Draft).pdf

Title

FY 2019 2nd Quarter Budget Amendments

 

Body

Whereas, in accordance with the provisions of Public Act 2 of 1968, the Uniform Budgeting and Accounting Act, and the Charter for the City of Rochester Hills, Chapter III Section 3.7, the City Council may amend the budget during the fiscal year, either on its own initiative or upon recommendation of the Mayor; and

 

Whereas, the Public Hearing for the proposed FY 2019 2nd Quarter Budget Amendments was noticed on July 11, 2019; and

 

Whereas, the proposed FY 2019 2nd Quarter Budget Amendments were available for public viewing beginning on July 19, 2019; and

 

Whereas, at its July 29, 2019 meeting City Council held a Public Hearing on the proposed FY 2019 2nd Quarter Budget Amendments.

 

Now, Therefore, Be It Resolved, that the Rochester Hills City Council hereby approves the following FY 2019 fund totals as amended:

 

 

Current

 

Amended

 TOTAL BUDGET SUMMARY

Budget

Change

Budget

 Fund 101 - General Fund

36,048,270

2,467,680

38,515,950

 Fund 202 - Major Road Fund

18,720,050

(191,400)

18,528,650

 Fund 203 - Local Street Fund

12,617,700

1,112,400

17,730,100

 Fund 206 - Fire Department Fund

13,776,550

696,040

14,472,590

 Fund 207 - Special Police Fund

10,010,380

-

10,010,380

 Fund 213 - RARA Millage Fund

656,120

12,010

668,130

 Fund 214 - Pathway Maintenance Fund

761,050

63,380

829,430

 Fund 226 - Solid Waste Fund

464,700

-

464,700

 Fund 232 - Tree Fund

545,000

-

545,000

 Fund 244 - Drain Maintenance Fund

742,750

-

742,750

 Fund 265 - OPC Millage Fund

1,145,220

21,230

1,166,450

 Fund 299 - Green Space Fund

307,560

-

307,560

 Fund 331 - Drain Debt Fund

202,480

-

202,480

 Fund 369 - OPC Building Refunding Debt Fund

777,060

-

777,060

 Fund 393 - Municipal Building Refunding Debt Fund

867,150

-

867,150

 Fund 402 - Fire Capital Fund

611,500

-

611,500

 Fund 403 - Pathway Construction Fund

195,000

-

195,000

 Fund 420 - Capital Improvement Fund

10,925,620

341,000

11,266,620

 Fund 510 - Sewer Department

16,778,020

(73,480)

16,704,540

 Fund 530 - Water Department

20,807,170

(115,260)

20,691,910

 Fund 593 - Water & Sewer Capital Fund

9,517,120

(1,677,400)

7,839,720

 Fund 595 - Water & Sewer Debt Fund

1,388,160

-

1,388,160

 Fund 631 - Facilities Fund

17,356,570

(433,000)

16,923,570

 Fund 636 - MIS Fund

5,026,210

-

5,026,210

 Fund 661 - Fleet Fund

5,037,470

(367,220)

4,670,250

 Fund 677 - Insurance Fund

405,000

-

405,000

 Fund 736 - Retiree Health Care Trust Fund

186,610

-

186,610

 Fund 752 - Cemetery Perpetual Care Trust Fund

-

-

-

 Fund 761 - Green Space Perpetual Care Trust Fund

302,020

(3,520)

298,500

 Fund 843 - Brownfield Redevelopment Auth. - Madison

-

539,490

539,490

 Fund 844 - Brownfield Redevelopment Auth. - Legacy

-

97,430

97,430

 Fund 848 - LDFA Fund

716,070

(200,000)

516,070

 Fund 870 - RH Museum Foundation Fund

100

-

100

 

 

 

 

 GRAND TOTAL - ALL FUNDS

186,894,680

2,294,380

189,189,060