File #: 2022-0060    Version: 1
Type: Finance Status: Passed
File created: 2/2/2022 In control: City Council Regular Meeting
On agenda: Final action: 2/28/2022
Title: FY 2022 1st Quarter Budget Amendment
Attachments: 1. 022822 Agenda Summary.pdf, 2. 1st Qtr Budget Amendments (Overview).pdf, 3. 1st Qtr Budget Amendments (Detail).pdf, 4. Public Hearing Notice.pdf, 5. Resolution (Draft).pdf

Title

FY 2022 1st Quarter Budget Amendment

 

Body

Whereas, in accordance with the provisions of Public Act 2 of 1968, the Uniform Budgeting and Accounting Act, and the Charter for the City of Rochester Hills, Chapter III Section 3.7, the City Council may amend the budget during the fiscal year, either on its own initiative or upon recommendation of the Mayor; and

 

Whereas, the Public Hearing for the proposed FY 2022 1st Quarter Budget Amendments was noticed on February 10, 2022; and

 

Whereas, the proposed FY 2022 1st Quarter Budget Amendments were available for public viewing beginning on February 18, 2022; and

 

Whereas, at its February 28, 2022 meeting City Council held a Public Hearing on the proposed FY 2022 1st Quarter Budget Amendments.

 

Now, Therefore, Be It Resolved that the Rochester Hills City Council hereby approves the following FY 2022 fund totals as amended:

 

 

Current

 

Amended

 TOTAL BUDGET SUMMARY

Budget

Change

Budget

101 - General Fund

      27,130,840

-

              27,130,840

202 - Major Road Fund

       12,994,300

         2,362,700

              15,357,000

203 - Local Street Fund

       10,189,520

           123,990

              10,313,510

206 - Fire Department Fund

       13,171,120

-

              13,171,120

207 - Special Police Fund

       10,347,760

-

              10,347,760

208 - Parks Millage Fund

-

           300,000

                   300,000

213 - RARA Millage Fund

           727,850

-

                   727,850

214 - Pathway Maintenance Fund

           701,800

-

                   701,800

232 - Tree Fund

           164,000

-

                   164,000

244 - Water Resources Fund

           724,220

             98,960

                   823,180

265 - OPC Millage Fund

        1,624,690

-

                 1,624,690

285 - ARPA Fund

             75,000

-

                     75,000

299 - Green Space Fund

           320,070

           210,000

                   530,070

331 - Water Resources Fund

           216,220

-

                   216,220

402 - Fire Capital Fund

        1,774,210

           241,730

                2,015,940

403 - Pathway Construction Fund

           873,700

           232,000

                1,105,700

420 - Capital Improvement Fund

         4,865,990

         2,159,480

                7,025,470

510 - Sewer Department

       16,306,370

           114,740

              16,421,110

530 - Water Department

       21,744,780

           100,420

              21,845,200

593 - Water & Sewer Capital Fund

       19,426,070

         4,638,060

              24,064,130

595 - Water & Sewer Debt Fund

        1,319,450

-

                1,319,450

596 - Solid Waste Fund

          673,800

-

                  673,800

631 - Facilities Fund

       14,376,310

         5,862,540

              20,238,850

636 - MIS Fund

        3,136,760

           181,000

                3,317,760

661 - Fleet Fund

        5,836,590

           497,340

                6,333,930

677 - Insurance Fund

           432,500

-

                   432,500

736 - Retiree Health Care Trust Fund

           220,880

-

                   220,880

752 - Cemetery Perpetual Care Trust Fund

              5,000

-

                      5,000

761 - Green Space Perpetual Care Trust Fund

           336,340

-

                   336,340

253 - Brownfield Revolving Fund

-

-

-

843 - Brownfield Redevelopment Fund [Legacy]

           209,170

-

                   209,170

848 - LDFA Fund

        2,726,480

           545,000

                3,271,480

870 - RH Museum Foundation Fund

                  100

-

                         100

 

 

 

 

GRAND TOTAL - ALL FUNDS

$  172,651,890

$    17,667,960

$           190,319,850