File #: 2016-0030    Version: 1
Type: Finance Status: Passed
File created: 1/21/2016 In control: City Council Regular Meeting
On agenda: Final action: 2/22/2016
Title: FY 2016 1st Quarter Budget Amendments
Attachments: 1. 022216 Agenda Summary.pdf, 2. 2016 - 1st Qtr BA - Overview.pdf, 3. 2016 - 1st Qtr BA - Account Details.pdf, 4. Public Hearing Notice.pdf, 5. Resolution (Draft).pdf

Title

FY 2016 1st Quarter Budget Amendments

 

Body

Whereas, in accordance with the provisions of Public Act 2 of 1968, the Uniform Budgeting and Accounting Act, and the Charter for the City of Rochester Hills, Chapter III Section 3.7, the City Council may amend the budget during the fiscal year, either on its own initiative or upon recommendation of the Mayor; and

 

Whereas, the Public Hearing for the proposed FY 2016 1st Quarter Budget Amendments was noticed on February 4, 2016; and

 

Whereas, the proposed FY 2016 1st Quarter Budget Amendments were available for public viewing beginning on February 12, 2016; and

 

Whereas, at its February 22, 2016 meeting City Council held a Public Hearing on the proposed FY 2016 1st Quarter Budget Amendments.

 

Now, Therefore, Be It Resolved, that the Rochester Hills City Council hereby approves the following FY 2016 fund totals as amended:

 

 

 

2016 Current

Net

2016 Proposed

 FUND

Budget

Change

Budget

 Fund 101 - General Fund

22,047,740

3,127,500

25,175,240

 Fund 202 - Major Road Fund

7,747,860

602,940

8,350,800

 Fund 203 - Local Street Fund

10,258,360

40,000

10,298,360

 Fund 206 - Fire Fund

10,113,740

-

10,113,740

 Fund 207 - Special Police Fund

9,638,170

-

9,638,170

 Fund 213 - RARA Millage Fund

612,250

-

612,250

 Fund 214 - Pathway Millage Fund

584,540

30,730

615,270

 Fund 232 - Tree Fund

208,900

-

208,900

 Fund 244 - Water Resources Fund

574,110

967,410

1,541,520

 Fund 265 - OPC Millage Fund

754,630

314,300

1,068,930

 Fund 299 - Green Space Millage Fund

2,213,800

-

2,213,800

 Fund 313 - Street Improvement Bond - 2001 Series Fund

261,800

-

261,800

 Fund 314 - SAD Street Improvement Bond - 2001 Series Fund

288,530

-

288,530

 Fund 331 - Drain Debt Fund

202,990

-

202,990

 Fund 369 - Older Persons Building Bond Refunding Fund

785,530

-

785,530

 Fund 393 - Municipal Building Refunding Bond - 2010 Series Fund

769,350

-

769,350

 Fund 394 - Local Street Refunding - 2011 Series Fund

501,020

-

501,020

 Fund 402 - Fire Capital Fund

1,806,200

2,854,250

4,660,450

 Fund 403 - Pathway Construction Fund

391,050

345,770

736,820

 Fund 420 - Capital Improvement Fund

452,750

-

452,750

 Fund 510 - Sewer Operations

15,155,900

-

15,155,900

 Fund 530 - Water Operations

17,792,290

-

17,792,290

 Fund 593 - Water & Sewer Capital Fund

7,776,190

106,900

7,883,090

 Fund 595 - Water & Sewer Debt Fund

1,558,400

-

1,558,400

 Fund 631 - Facilities Fund

6,089,270

10,148,500

16,237,770

 Fund 636 - MIS Fund

2,789,870

400,000

3,189,870

 Fund 661 - Fleet Fund

4,622,570

(21,760)

4,600,810

 Fund 677 - Insurance Fund

416,000

-

416,000

 Fund 736 - Retiree Health Care Trust

144,940

-

144,940

 Fund 752 - Cemetery Perpetual Care Trust

-

-

-

 Fund 761 - Green Space Perpetual Care Trust

-

-

-

 Fund 843 - Brownfield Redevelopment Fund

-

-

-

 Fund 848 - LDFA Fund

337,800

-

337,800

 Fund 851 - SmartZone Fund

-

-

-

 Fund 870 - Museum Foundation Trust Fund

10,000

-

10,000

 Fund 893 - EDC Fund

950

-

950

 GRAND TOTAL

126,907,500

18,916,540

145,824,040