File #: 2015-0368    Version: 1
Type: Finance Status: Passed
File created: 9/9/2015 In control: City Council Regular Meeting
On agenda: Final action: 10/12/2015
Title: FY 2015 3rd Quarter Budget Amendments
Attachments: 1. 101215 Agenda Summary.pdf, 2. 2015 - 3rd Qtr BA - Overview.pdf, 3. 2015 - 3rd Qtr BA - Account Detail.pdf, 4. Public Hearing Notice.pdf, 5. Resolution (Draft).pdf

Title

FY 2015 3rd Quarter Budget Amendments

 

Body

Whereas, in accordance with the provisions of Public Act 2 of 1968, the Uniform Budgeting and Accounting Act, and the Charter for the City of Rochester Hills, Chapter III Section 3.7, the City Council may amend the budget during the fiscal year, either on its own initiative or upon recommendation of the Mayor; and

 

Whereas, the Public Hearing for the proposed FY 2015 3rd Quarter Budget Amendments was noticed on September 24, 2015; and

 

Whereas, the proposed FY 2015 3rd Quarter Budget Amendments were available for public viewing beginning on October 2, 2015; and

 

Whereas, at its October 12, 2015 meeting City Council held a Public Hearing on the proposed FY 2015 3rd Quarter Budget Amendments.

 

Now, Therefore, Be It Resolved, that the Rochester Hills City Council hereby approves the following FY 2015 fund totals as amended:

 

 

2015 Current

Net

2015 Proposed

FUND

Budget

Change

Budget

Fund 101 - General Fund

26,064,190

(309,090)

25,755,100

Fund 202 - Major Road Fund

12,510,570

1,110,000

13,620,570

Fund 203 - Local Street Fund

12,043,010

(31,160)

12,011,850

Fund 206 - Fire Fund

9,865,320

-

9,865,320

Fund 207 - Special Police Fund

9,498,320

(20,730)

9,477,590

Fund 213 - RARA Millage Fund

594,240

-

594,240

Fund 214 - Pathway Millage Fund

622,990

29,390

652,380

Fund 232 - Tree Fund

60,280

85,000

145,280

Fund 244 - Water Resources Fund

1,797,700

(6,250)

1,791,450

Fund 265 - OPC Millage Fund

1,003,760

-

1,003,760

Fund 299 - Green Space Millage Fund

1,079,910

2,000,000

3,079,910

Fund 313 - Street Improvement Bond - 2001 Series Fund

273,180

-

273,180

Fund 314 - SAD Street Improvement Bond - 2001 Series Fund

275,030

-

275,030

Fund 331 - Drain Debt Fund

202,290

-

202,290

Fund 369 - Older Persons Building Bond Refunding Fund

773,840

-

773,840

Fund 393 - Municipal Building Refunding Bond - 2010 Series Fund

790,870

-

790,870

Fund 394 - Local Street Refunding - 2011 Series Fund

494,820

-

494,820

Fund 402 - Fire Capital Fund

3,408,550

-

3,408,550

Fund 403 - Pathway Construction Fund

530,630

-

530,630

Fund 420 - Capital Improvement Fund

3,678,120

-

3,678,120

Fund 510 - Sewer Operations

15,625,590

(104,520)

15,521,070

Fund 530 - Water Operations

18,365,510

(144,910)

18,220,600

Fund 593 - Water & Sewer Capital Fund

11,724,390

-

11,724,390

Fund 595 - Water & Sewer Debt Fund

1,541,040

-

1,541,040

Fund 631 - Facilities Fund

12,905,670

42,590

12,948,260

Fund 636 - MIS Fund

2,829,760

(15,330)

2,814,430

Fund 661 - Fleet Fund

3,188,770

(52,080)

3,136,690

Fund 677 - Insurance Fund

417,180

-

417,180

Fund 736 - Retiree Health Care Trust

137,390

-

137,390

Fund 752 - Cemetery Perpetual Care Trust

-

-

-

Fund 761 - Green Space Perpetual Care Trust

-

-

-

Fund 843 - Brownfield Redevelopment Fund

-

-

-

Fund 848 - LDFA Fund

323,450

-

323,450

Fund 851 - SmartZone Fund

85,000

-

85,000

Fund 870 - Museum Foundation Trust Fund

3,000

-

3,000

Fund 893 - EDC Fund

720

-

720

GRAND TOTAL

152,715,090

2,582,910

155,298,000